News Details

Banner Corporation Reports Net Income of $54.7 Million, or $1.60 Per Diluted Share, for First Quarter 2026; Increases Quarterly Cash Dividend Declared by 4% to $0.52 Per Share

04/22/2026

Banner Corporation (NASDAQ: BANR) (“Banner”), the parent company of Banner Bank, today reported net income of $54.7 million, or $1.60 per diluted share, for the first quarter of 2026, compared to $51.2 million, or $1.49 per diluted share, for the preceding quarter, and $45.1 million, or $1.30 per diluted share, for the first quarter of 2025. Net interest income was $150.2 million for the first quarter of 2026, compared to $152.4 million in the preceding quarter and $141.1 million for the first quarter a year ago. Net interest margin expanded by eight basis points to 4.11%, driven by continued reductions in funding costs. The decrease in net interest income compared to the prior quarter primarily reflects two fewer calendar days in the current quarter and a slight decrease in average earning assets, both of which were largely offset by the margin improvement. The increase in net interest income compared to the first quarter a year ago primarily reflects a decrease in overall funding costs and an increase in the average balance of interest-earning assets. First quarter 2026 results included a $796,000 recapture of provision for credit losses, compared to $2.4 million of provision for credit losses in the preceding quarter and $3.1 million of provision for credit losses in the first quarter of 2025.

Banner announced that its Board of Directors increased its regular quarterly cash dividend by 4% to $0.52 per share payable May 15, 2026, to common shareholders of record on May 5, 2026.

“Banner’s first quarter results demonstrate the continued strength of our super community bank strategy, which focuses on building client relationships, preserving a strong funding base, and delivering exceptional service while sustaining a moderate risk profile,” said Mark Grescovich, President and CEO. “Our earnings for the first quarter of 2026 benefited from an improved net interest margin, increased non-interest income and decreased non-interest expense. The strategic investments we have made across the organization are delivering tangible returns and are further strengthening Banner for long-term success. Additionally, Banner’s credit quality remains solid, supported by a well-funded reserve for loan losses and a robust capital position that provides resilience and flexibility for future growth. We also continue to benefit from a strong core deposit base, with core deposits representing 89% of total deposits at quarter-end. For 135 years, Banner has upheld its core values by consistently doing the right thing for our clients, communities, colleagues, company and shareholders. Our long-standing commitment has enabled us to earn trust, navigate change with confidence and continue building a strong foundation for the future.”

At March 31, 2026, Banner, on a consolidated basis, had $16.34 billion in assets, $11.55 billion in net loans and $13.84 billion in deposits. Banner operates 135 full-service branch offices, including branches located in eight of the top 20 largest western Metropolitan Statistical Areas by population.

First Quarter 2026 Highlights

  • Net interest margin, on a tax equivalent basis, was 4.11% for the current quarter, compared to 4.03% in the preceding quarter and 3.92% in the first quarter a year ago.
  • Revenue was $169.3 million for the first quarter of 2026, compared to $167.7 million in the preceding quarter and an increase of 6% from $160.2 million in the first quarter a year ago.
  • Net interest income was $150.2 million in the first quarter of 2026, compared to $152.4 million in the preceding quarter and $141.1 million in the first quarter a year ago.
  • Mortgage banking operations revenue was $3.2 million for the first quarter of 2026, compared to $3.6 million in the preceding quarter and $3.1 million the first quarter a year ago.
  • Return on average assets was 1.37% for the first quarter of 2026, compared to 1.24% in the preceding quarter and 1.15% in the first quarter a year ago.
  • Net loans receivable were $11.55 billion at March 31, 2026, compared to $11.56 billion at December 31, 2025, and compared to $11.28 billion at March 31, 2025.
  • Total deposits were $13.84 billion at March 31, 2026, compared to $13.74 billion at December 31, 2025 and $13.59 billion at March 31, 2025.
  • Core deposits represented 89% of total deposits at March 31, 2026.
  • Non-performing assets were $51.7 million, or 0.32% of total assets, at March 31, 2026, compared to $51.2 million, or 0.31% of total assets, at December 31, 2025, and $42.7 million, or 0.26% of total assets, at March 31, 2025.
  • The allowance for credit losses - loans was $160.4 million, or 1.37% of total loans receivable, as of March 31, 2026, compared to $160.3 million, or 1.37% of total loans receivable, as of December 31, 2025, and $157.3 million, or 1.38% of total loans receivable, as of March 31, 2025.
  • Dividends paid to shareholders were $0.50 per share in the quarter ended March 31, 2026.
  • Common shareholders’ equity per share increased 2% to $58.06 at March 31, 2026, compared to $57.08 at the preceding quarter end, and increased 9% from $53.16 at March 31, 2025.
  • Tangible common shareholders’ equity per share* increased 2% to $47.00 at March 31, 2026, compared to $46.09 at December 31, 2025, and increased 11% from $42.27 at March 31, 2025.
  • Repurchased 250,000 shares of Banner common stock during the first quarter of 2026 at an average price of $64.56 per share.

*Non-GAAP (Generally Accepted Accounting Principles) financial measure; See, “Additional Financial Information - Non-GAAP Financial Measures” on the final two pages of this press release for a reconciliation of non-GAAP financial measures.

Income Statement Review

Net interest income was $150.2 million in the first quarter of 2026, compared to $152.4 million in the preceding quarter and $141.1 million in the first quarter a year ago. Net interest margin, on a tax equivalent basis, increased eight basis points to 4.11% for the first quarter of 2026, compared to 4.03% in the preceding quarter, and increased 19 basis points from 3.92% in the first quarter a year ago. The net interest margin for the current quarter benefited from lower funding costs.

Interest income was $197.8 million in the first quarter of 2026, compared to $205.0 million in the preceding quarter and $193.9 million in the first quarter of 2025. Average yields on interest-earning assets were 5.39% for both the first quarter of 2026 and the preceding quarter. Compared to the first quarter a year ago, average yields on interest-earning assets increased by four basis points from 5.35%, primarily due to increases in the average balance of loans. Average loan yields decreased by three basis points to 6.07% in the first quarter of 2026, compared to 6.10% in the preceding quarter, and was consistent with 6.07% in the first quarter a year ago.

Interest expense was $47.6 million in the first quarter of 2026, compared to $52.5 million in the preceding quarter and $52.8 million in the first quarter a year ago. Total deposit costs decreased by eight basis points to 1.35% in the first quarter of 2026, compared to 1.43% in the preceding quarter, and decreased by 12 basis points compared to 1.47% in the first quarter a year ago. The decrease in deposit costs in the current quarter compared to the prior quarter was primarily due to a decrease in market interest rates, as well as a lower percentage of interest-bearing deposits being held in higher cost certificates of deposits. The decrease in deposit costs in the current quarter compared to the same quarter a year ago was primarily due to the decreases in market interest rates, partially offset by an increase in the average balance of interest-bearing deposits. The average rate paid on borrowings decreased three basis points to 3.90% in the first quarter of 2026, compared to 3.93% in the preceding quarter, and decreased by 42 basis points compared to 4.32% in the first quarter a year ago. The year-over-year decrease was primarily due to declines in both interest rates paid and the average balance of higher costing FHLB advances. The total cost of funding liabilities decreased nine basis points to 1.38% in the first quarter of 2026, compared to 1.47% in the preceding quarter, and decreased 17 basis points from 1.55% in the first quarter a year ago, primarily due to deposit interest rate declines.

A $796,000 recapture of provision for credit losses was recorded in the current quarter (comprised of a $1.3 million provision for credit losses - loans and a $2.1 million recapture of provision for credit losses - unfunded loan commitments). This compares to a $2.4 million provision for credit losses in the prior quarter (comprised of a $1.5 million provision for credit losses - loans and a $945,000 provision for credit losses - unfunded loan commitments) and a $3.1 million provision for credit losses in the first quarter a year ago (comprised of a $4.5 million provision for credit losses - loans and a $1.4 million recapture of provision for credit losses - unfunded loan commitments).

Total non-interest income was $19.2 million in the first quarter of 2026, compared to $15.2 million in the preceding quarter and $19.1 million in the first quarter a year ago. The sequential increase was driven primarily by a $3.7 million favorable shift in fair value adjustments on financial instruments. This was partially offset by a $1.2 million net loss on the sale of securities during the current quarter. Compared to the prior year quarter, the slight increase in non-interest income was primarily attributable to an increase in fair value adjustments on financial instruments carried at fair value, partially offset by the net loss recognized on the sale of securities during the current quarter.

Total non-interest expense was $102.6 million in the first quarter of 2026, compared to $104.1 million in the preceding quarter and $101.3 million in the first quarter of 2025. The decrease from the previous quarter reflected a $1.2 million decrease in occupancy and equipment costs, primarily due to lower rent expense as well as lower building repair and maintenance expenses, a $988,000 decrease in professional and legal expenses, primarily due to expenses recognized on a pending legal settlement during the prior quarter and lower audit and regulatory exam expenses, and a $1.0 million decrease in advertising and marketing expense, primarily due to decreases in direct mail marketing and community development expenses. These decreases were partially offset by a $2.3 million increase in salary and employee benefits, resulting from increased medical premiums and payroll tax expenses. The increase compared to the same quarter a year ago primarily reflects increases in salary and employee benefits, partially offset by a decrease in occupancy and equipment costs.

Banner’s efficiency ratio was 60.60% for the first quarter of 2026, compared to 62.11% in the preceding quarter and 63.21% in the same quarter a year ago. Banner’s adjusted efficiency ratio, a non-GAAP financial measure, was 59.45% for the first quarter of 2026, compared to 59.87% in the preceding quarter and 62.18% in the year-ago quarter. See, “Additional Financial Information - Non-GAAP Financial Measures” on the final two pages of this press release for a discussion and reconciliation of non-GAAP financial measures.

Balance Sheet Review

Total assets were $16.34 billion at March 31, 2026, compared to $16.35 billion at December 31, 2025, and $16.17 billion at March 31, 2025. The decrease compared to the prior quarter was primarily due to decreases in both loans held for sale and loans receivable and a reduction in FHLB stock resulting from the repayment of FHLB advances, partially offset by growth in interest-bearing deposits held at other banks. Securities and interest-bearing deposits held at other banks totaled $3.24 billion at March 31, 2026, compared to $3.22 billion at December 31, 2025 and $3.33 billion at March 31, 2025. The average effective duration of the securities portfolio was approximately 6.1 years and 6.5 years at March 31, 2026 and March 31, 2025, respectively.

Total loans receivable were $11.71 billion at March 31, 2026, compared to $11.72 billion at December 31, 2025, and increased from $11.44 billion at March 31, 2025. Commercial real estate loans totaled $4.11 billion at March 31, 2026, an increase of 2% compared to $4.05 billion at December 31, 2025, and an increase of 7% from $3.84 billion at March 31, 2025. The increases from both periods reflected a combination of new loan production and the conversion of commercial construction loans to the commercial real estate portfolio upon completion of the construction phase. Multifamily real estate loans decreased 6% to $798.2 million at March 31, 2026, compared to $850.8 million at December 31, 2025, and decreased 9% from $877.7 million at March 31, 2025. The decreases from both periods were primarily due to payoffs and paydowns. Agricultural business loans decreased 6% to $332.4 million at March 31, 2026, compared to $353.2 million at December 31, 2025, and decreased from $334.9 million at March 31, 2025. The decrease was primarily due to operating line paydowns and payoffs exceeding new production. Consumer loans increased to $774.0 million at March 31, 2026, compared to $768.5 million at December 31, 2025, and increased 8% compared to $717.2 million at March 31, 2025. The increases resulted from both new loan production and advances, primarily related to home equity revolving lines of credit.

Loans held for sale were $33.8 million at March 31, 2026, compared to $42.9 million at December 31, 2025, and $24.5 million at March 31, 2025. One- to four- family residential mortgage held for sale loans sold in the current quarter totaled $132.6 million, compared to $104.2 million in the preceding quarter, and $108.1 million in the first quarter a year ago. The decrease in loans held for sale at March 31, 2026, compared to the preceding quarter, was primarily attributable to higher sales volumes of one- to four-family residential mortgage loans held for sale during the current quarter. The increase in loans held for sale at March 31, 2026, compared to the prior-year quarter, was primarily attributable to increased originations of one- to four- family residential mortgage loans held for sale.

Total deposits were $13.84 billion at March 31, 2026, compared to $13.74 billion at December 31, 2025, and $13.59 billion a year ago. Core deposits increased to $12.38 billion at March 31, 2026, compared to $12.21 billion at December 31, 2025, and $12.09 billion at March 31, 2025. The increase compared to the preceding quarter primarily reflects increases in non-interest-bearing deposits and interest-bearing transaction and savings accounts. The increase compared to the prior year quarter primarily reflects increases in interest-bearing transaction and savings accounts. Core deposits remained stable at 89% of total deposits at March 31, 2026, December 31, 2025 and March 31, 2025. Certificates of deposit decreased 4% to $1.46 billion at March 31, 2026, compared to $1.53 billion at December 31, 2025, and decreased 3% from $1.50 billion a year earlier.

There were no outstanding FHLB advances at March 31, 2026, compared to $150.0 million at December 31, 2025, and $168.0 million a year ago, as the increase in core deposits was used to pay off FHLB advances during the current quarter. At March 31, 2026, off-balance sheet liquidity included additional borrowing capacity of $3.76 billion at the FHLB and $1.74 billion at the Federal Reserve, as well as federal funds line of credit agreements with other financial institutions of $125.0 million.

At March 31, 2026, total common shareholders’ equity was $1.97 billion, or 12.03% of total assets, compared to $1.95 billion, or 11.90% of total assets at December 31, 2025, and $1.83 billion, or 11.34% of total assets at March 31, 2025. The increase in total common shareholders’ equity from December 31, 2025, was primarily attributable to a $37.4 million increase in retained earnings resulting from $54.7 million in net income, partially offset by the accrual of $17.3 million in cash dividends during the first quarter of 2026. In addition, Banner repurchased 250,000 shares of its common stock in the first quarter of 2026 at an average price of $64.56 per share. At March 31, 2026, tangible common shareholders’ equity, a non-GAAP financial measure, was $1.59 billion, or 9.97% of tangible assets, compared to $1.57 billion, or 9.84% of tangible assets, at December 31, 2025, and $1.46 billion, or 9.23% of tangible assets, a year ago. See “Additional Financial Information - Non-GAAP Financial Measures” on the final two pages of this press release for a reconciliation of non-GAAP financial measures.

Banner and Banner Bank continue to maintain capital levels in excess of the requirements to be categorized as “well-capitalized.” At March 31, 2026, Banner’s estimated common equity Tier 1 capital ratio was 12.97%, its estimated Tier 1 leverage capital to average assets ratio was 11.68%, and its estimated total capital to risk-weighted assets ratio was 14.85%. These regulatory capital ratios are estimates, pending completion and filing of Banner’s regulatory reports.

Credit Quality

The allowance for credit losses - loans was $160.4 million, or 1.37% of total loans receivable and 353% of non-performing loans, at March 31, 2026, compared to $160.3 million, or 1.37% of total loans receivable and 351% of non-performing loans, at December 31, 2025, and $157.3 million, or 1.38% of total loans receivable and 404% of non-performing loans, at March 31, 2025. The allowance ratio remained stable compared to both prior periods, reflecting consistent portfolio composition and credit performance. Coverage of non-performing loans remained strong at 353% at March 31, 2026, compared to 351% at December 31, 2025. The year-over-year decline from 404% at March 31, 2025 reflects moderate growth in non-performing loans over the past year, from $39.0 million to $45.4 million, while the allowance level has remained stable and commensurate with the portfolio’s risk profile. In addition to the allowance for credit losses - loans, Banner maintains an allowance for credit losses - unfunded loan commitments, which was $12.9 million at March 31, 2026, compared to $15.0 million at December 31, 2025, and $12.2 million at March 31, 2025. Net loan charge-offs remained low at $1.2 million in the first quarter of 2026, compared to net loan charge-offs of $934,000 and $2.7 million in the preceding quarter and first quarter a year ago, respectively. Non-performing loans were $45.4 million at March 31, 2026, compared to $45.6 million at December 31, 2025, and $39.0 million a year ago. Substandard loans were $235.0 million as of March 31, 2026, compared to $193.1 million as of December 31, 2025, and $197.8 million a year ago. Total non-performing assets were $51.7 million, or 0.32% of total assets, at March 31, 2026, compared to $51.2 million, or 0.31% of total assets, at December 31, 2025, and $42.7 million, or 0.26% of total assets, a year ago.

Conference Call

Banner will host a conference call on Thursday, April 23, 2026, at 8:00 a.m. PDT, to discuss its first quarter results. Interested investors may listen to the call live at www.bannerbank.com. Investment professionals are invited to dial (800) 715-9871 to participate in the call. A replay of the call will be available at www.bannerbank.com.

About the Company

Banner Corporation is a $16.34 billion bank holding company operating a commercial bank primarily in Washington, Oregon, California and Idaho through a network of branches offering a full range of deposit services and business, commercial real estate, construction, residential, agricultural and consumer loans. Visit Banner Bank on the Web at www.bannerbank.com.

Forward-Looking Statements

When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “may,” “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” “potential,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date such statements are made and based only on information then actually known to Banner. Banner does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Forward-looking statements may relate to, among other things, future financial performance, strategic plans or objectives, revenues or earnings projections, and other financial or operational information. These statements are inherently subject to numerous risks and uncertainties, including ongoing market volatility and evolving global conditions, which may cause actual results to differ materially from those expressed or implied. These factors include, but are not limited to: (1) adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of labor shortages, elevated inflation, recessionary pressures, or slowing economic growth; (2) changes in interest rate levels, volatility, and the timing and pace of such changes, including actions by the Federal Reserve, which could materially affect our net interest margin, funding costs, asset values, access to capital and liquidity; (3) the impact of inflation and monetary and fiscal policy responses thereto, and their impact on consumer and business behavior; (4) geopolitical developments and international conflicts, including but not limited to tensions or instability in Eastern Europe, South America, the Middle East, and Asia, or the imposition of new or increased tariffs and trade restrictions, which may disrupt financial markets, global supply chains, commodity prices, or economic activity in specific industry sectors, including, but not limited to, agriculture-based lending; (5) the effects of a federal government shutdown, debt ceiling standoff, or other fiscal policy uncertainty; (6) the impact of bank failures or adverse developments at other banks and related negative publicity about the banking industry in general on investor and depositor sentiment; (7) expectations regarding key growth initiatives and strategic priorities; (8) credit risks from lending activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses, which could necessitate additional provisions for credit losses, resulting both from loans originated and loans acquired from other financial institutions; (9) results of examinations by regulatory authorities, which could result in the imposition of penalties, required changes to our business practices, or additional reserves; (10) competitive pressures among depository and non-depository institutions that adversely affect pricing, market share, deposit flows or product offerings; (11) fluctuations in real estate values; (12) the ability to adapt to rapid technological changes, including advancements in artificial intelligence, digital banking platforms, and cybersecurity; (13) vulnerabilities in information systems or third-party service providers, including disruptions, breaches, or attacks; (14) market volatility or deterioration in capital markets affecting liquidity, valuations, or investor confidence; (15) the costs, effects and outcomes of litigation or other legal proceedings involving the Company; (16) legislation or regulatory changes, including but not limited to shifts in capital requirements, banking regulation, tax laws, or consumer protection laws; (17) climate-related risks and natural disasters, which may affect loan collateral, operations, or compliance obligations; (18) changes in accounting principles, policies or guidelines; (19) the impact of future acquisitions or business combinations, including related goodwill impairment risks and integration challenges; (20) effects of critical accounting policies and judgments, including the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; (21) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; and (22) other risks detailed from time to time in Banner’s other reports filed with and furnished to the Securities and Exchange Commission including Banner’s Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K.

RESULTS OF OPERATIONS

Quarters Ended

(in thousands except shares and per share data)

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

INTEREST INCOME:

Loans receivable

$

173,703

$

178,908

$

168,677

Mortgage-backed securities

14,316

14,750

15,744

Securities and cash equivalents

9,799

11,322

9,447

Total interest income

197,818

204,980

193,868

INTEREST EXPENSE:

Deposits

45,678

50,494

48,737

Federal Home Loan Bank (FHLB) advances

40

17

860

Other borrowings

697

693

694

Subordinated debt

1,234

1,328

2,494

Total interest expense

47,649

52,532

52,785

Net interest income

150,169

152,448

141,083

(RECAPTURE) PROVISION FOR CREDIT LOSSES

(796

)

2,441

3,139

Net interest income after (recapture) provision for credit losses

150,965

150,007

137,944

NON-INTEREST INCOME:

Deposit fees and other service charges

11,391

10,681

10,769

Mortgage banking operations

3,212

3,617

3,103

Bank-owned life insurance

2,312

2,491

2,575

Miscellaneous

1,826

446

2,346

18,741

17,235

18,793

Net loss on sale of securities

(1,242

)

Net change in valuation of financial instruments carried at fair value

1,662

(2,010

)

315

Total non-interest income

19,161

15,225

19,108

NON-INTEREST EXPENSE:

Salary and employee benefits

67,732

65,428

64,857

Less capitalized loan origination costs

(3,886

)

(4,163

)

(3,330

)

Occupancy and equipment

10,697

11,852

12,097

Information and computer data services

8,313

9,041

7,628

Payment and card processing services

6,041

6,239

5,750

Professional and legal expenses

1,613

2,601

2,430

Advertising and marketing

673

1,676

590

Deposit insurance

2,717

2,850

2,797

State and municipal business and use taxes

1,820

1,751

1,454

Real estate operations, net

109

(43

)

(61

)

Amortization of core deposit intangibles

256

315

456

Miscellaneous

6,523

6,598

6,591

Total non-interest expense

102,608

104,145

101,259

Income before provision for income taxes

67,518

61,087

55,793

PROVISION FOR INCOME TAXES

12,802

9,838

10,658

NET INCOME

$

54,716

$

51,249

$

45,135

Earnings per common share:

Basic

$

1.61

$

1.50

$

1.31

Diluted

$

1.60

$

1.49

$

1.30

Cumulative dividends declared per common share

$

0.50

$

0.50

$

0.48

Weighted average number of common shares outstanding:

Basic

34,039,234

34,214,220

34,509,815

Diluted

34,254,587

34,408,587

34,778,687

FINANCIAL CONDITION

Percentage Change

(in thousands except shares and per share data)

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Prior Qtr

Prior Yr Qtr

ASSETS

Cash and due from banks

$

180,158

$

182,772

$

213,574

(1

)%

(16

)%

Interest-bearing deposits

259,081

239,868

228,371

8

%

13

%

Total cash and cash equivalents

439,239

422,640

441,945

4

%

(1

)%

Securities - available for sale, amortized cost $2,294,225, $2,271,471 and $2,426,395, respectively

2,035,021

2,016,261

2,108,945

1

%

(4

)%

Securities - held to maturity, fair value $791,763, $814,668 and $819,261, respectively

943,688

961,196

991,796

(2

)%

(5

)%

Total securities

2,978,709

2,977,457

3,100,741

%

(4

)%

FHLB stock

9,809

16,476

17,286

(40

)%

(43

)%

Loans held for sale

33,778

42,902

24,536

(21

)%

38

%

Loans receivable

11,707,626

11,721,687

11,438,796

%

2

%

Allowance for credit losses – loans

(160,352

)

(160,276

)

(157,323

)

%

2

%

Net loans receivable

11,547,274

11,561,411

11,281,473

%

2

%

Accrued interest receivable

63,736

60,525

63,987

5

%

%

Property and equipment, net

108,303

111,522

119,649

(3

)%

(9

)%

Goodwill

373,121

373,121

373,121

%

%

Other intangibles, net

1,235

1,491

2,602

(17

)%

(53

)%

Bank-owned life insurance

321,660

319,347

313,942

1

%

2

%

Operating lease right-of-use assets

31,056

32,736

37,134

(5

)%

(16

)%

Other assets

436,352

434,860

394,396

%

11

%

Total assets

$

16,344,272

$

16,354,488

$

16,170,812

%

1

%

LIABILITIES

Deposits:

Non-interest-bearing

$

4,532,639

$

4,489,839

$

4,571,598

1

%

(1

)%

Interest-bearing transaction and savings accounts

7,842,911

7,721,003

7,517,617

2

%

4

%

Interest-bearing certificates

1,464,814

1,532,304

1,504,050

(4

)%

(3

)%

Total deposits

13,840,364

13,743,146

13,593,265

1

%

2

%

Advances from FHLB

150,000

168,000

(100

)%

(100

)%

Other borrowings

115,723

107,715

130,588

7

%

(11

)%

Subordinated notes, net

80,389

%

(100

)%

Junior subordinated debentures at fair value

79,472

79,151

67,711

%

17

%

Operating lease liabilities

33,794

35,755

40,466

(5

)%

(16

)%

Accrued expenses and other liabilities

261,295

245,266

210,771

7

%

24

%

Deferred compensation

46,990

47,158

46,169

%

2

%

Total liabilities

14,377,638

14,408,191

14,337,359

%

%

SHAREHOLDERS’ EQUITY

Common stock

1,268,298

1,282,505

1,308,967

(1

)%

(3

)%

Retained earnings

909,222

871,803

772,412

4

%

18

%

Accumulated other comprehensive loss

(210,886

)

(208,011

)

(247,926

)

1

%

(15

)%

Total shareholders’ equity

1,966,634

1,946,297

1,833,453

1

%

7

%

Total liabilities and shareholders’ equity

$

16,344,272

$

16,354,488

$

16,170,812

%

1

%

Common Shares Issued:

Shares outstanding at end of period

33,875,098

34,097,856

34,489,972

Common shareholders’ equity per share (1)

$

58.06

$

57.08

$

53.16

Common shareholders’ tangible equity per share (1) (2)

$

47.00

$

46.09

$

42.27

Common shareholders’ equity to total assets

12.03

%

11.90

%

11.34

%

Common shareholders’ tangible equity to tangible assets (2)

9.97

%

9.84

%

9.23

%

Consolidated Tier 1 leverage capital ratio

11.68

%

11.41

%

11.22

%

(1)

Calculation is based on number of common shares outstanding at the end of the period rather than weighted average shares outstanding.

(2)

Common shareholders’ tangible equity and tangible assets exclude goodwill and other intangible assets. These ratios represent non-GAAP financial measures. See, “Additional Financial Information - Non-GAAP Financial Measures” on the final two pages of this press release for a reconciliation of non-GAAP financial measures.

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

LOANS

Percentage Change

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Prior Qtr

Prior Yr Qtr

Commercial real estate (CRE):

Owner-occupied

$

1,176,035

$

1,138,298

$

1,020,829

3

%

15

%

Investment properties

1,719,220

1,701,413

1,598,387

1

%

8

%

Small balance CRE

1,218,388

1,212,357

1,217,458

%

%

Multifamily real estate

798,230

850,789

877,716

(6

)%

(9

)%

Construction, land and land development:

Commercial construction

174,761

156,021

146,467

12

%

19

%

Multifamily construction

502,166

514,330

618,942

(2

)%

(19

)%

One- to four-family construction

617,233

607,447

504,265

2

%

22

%

Land and land development

400,959

433,678

396,009

(8

)%

1

%

Commercial business:

Commercial business

1,231,154

1,225,108

1,283,754

%

(4

)%

Small business scored

1,199,913

1,187,360

1,122,550

1

%

7

%

Agricultural business, including secured by farmland:

Agricultural business, including secured by farmland

332,440

353,152

334,899

(6

)%

(1

)%

One- to four-family residential

1,563,088

1,573,191

1,600,283

(1

)%

(2

)%

Consumer:

Consumer—home equity revolving lines of credit

682,692

679,489

620,483

%

10

%

Consumer—other

91,347

89,054

96,754

3

%

(6

)%

Total loans receivable

$

11,707,626

$

11,721,687

$

11,438,796

%

2

%

Loans 30 - 89 days past due and on accrual

$

30,177

$

26,767

$

37,339

Total delinquent loans (including loans on non-accrual), net

$

65,632

$

63,093

$

71,927

Total delinquent loans / Total loans receivable

0.56

%

0.54

%

0.63

%

LOANS BY GEOGRAPHIC LOCATION

Percentage Change

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Prior Qtr

Prior Yr Qtr

Amount

Percentage

Amount

Amount

Washington

$

5,313,022

45

%

$

5,371,200

$

5,260,906

(1

)%

1

%

California

3,159,842

27

%

3,105,405

2,927,835

2

%

8

%

Oregon

2,166,750

18

%

2,159,404

2,122,953

%

2

%

Idaho

690,608

6

%

667,343

665,625

3

%

4

%

Utah

77,046

1

%

82,594

88,858

(7

)%

(13

)%

Other

300,358

3

%

335,741

372,619

(11

)%

(19

)%

Total loans receivable

$

11,707,626

100

%

$

11,721,687

$

11,438,796

%

2

%

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

LOAN ORIGINATIONS

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Commercial real estate

$

220,193

$

136,604

$

37,041

Multifamily real estate

3,869

4,300

9,555

Construction and land

323,941

362,199

287,565

Commercial business

168,324

219,592

103,739

Agricultural business

22,562

28,815

12,765

One-to four-family residential

13,416

7,219

5,139

Consumer

110,913

108,578

80,030

Total loan originations (excluding loans held for sale)

$

863,218

$

867,307

$

535,834

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

CHANGE IN THE ALLOWANCE FOR CREDIT LOSSES – LOANS

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Balance, beginning of period

$

160,276

$

159,707

$

155,521

Provision for credit losses – loans

1,292

1,503

4,549

Recoveries of loans previously charged off:

Commercial real estate

11

48

57

Construction and land

4

4

One- to four-family real estate

13

14

188

Commercial business

81

93

557

Agricultural business, including secured by farmland

4

68

10

Consumer

140

83

119

253

310

931

Loans charged off:

One- to four-family real estate

(13

)

Commercial business

(863

)

(837

)

(3,301

)

Consumer

(606

)

(407

)

(364

)

(1,469

)

(1,244

)

(3,678

)

Net charge-offs

(1,216

)

(934

)

(2,747

)

Balance, end of period

$

160,352

$

160,276

$

157,323

Net charge-offs / average loans receivable

(0.010

)%

(0.008

)%

(0.024

)%

ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES – LOANS

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Commercial real estate

$

41,788

$

41,599

$

40,076

Multifamily real estate

9,201

9,805

10,109

Construction and land

34,589

35,508

32,042

One- to four-family real estate

19,640

19,552

20,752

Commercial business

39,452

37,785

38,665

Agricultural business, including secured by farmland

4,930

5,567

5,641

Consumer

10,752

10,460

10,038

Total allowance for credit losses – loans

$

160,352

$

160,276

$

157,323

Allowance for credit losses - loans / Total loans receivable

1.37

%

1.37

%

1.38

%

Allowance for credit losses - loans / Non-performing loans

353

%

351

%

404

%

CHANGE IN THE ALLOWANCE FOR CREDIT LOSSES - UNFUNDED LOAN COMMITMENTS

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Balance, beginning of period

$

14,985

$

14,040

$

13,562

(Recapture) provision for credit losses - unfunded loan commitments

(2,082

)

945

(1,400

)

Balance, end of period

$

12,903

$

14,985

$

12,162

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

NON-PERFORMING ASSETS

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Loans on non-accrual status:

Secured by real estate:

Commercial

$

2,027

$

525

$

2,182

Construction and land

4,321

5,175

4,359

One- to four-family

20,945

19,855

10,448

Commercial business

6,988

6,751

6,425

Agricultural business, including secured by farmland

5,511

4,609

10,301

Consumer

4,214

4,610

4,874

44,006

41,525

38,589

Loans more than 90 days delinquent, still on accrual:

Secured by real estate:

Construction and land

1,268

One- to four-family

636

2,698

9

Commercial business

206

Consumer

795

148

155

1,431

4,114

370

Total non-performing loans

45,437

45,639

38,959

REO

6,248

5,578

3,468

Other repossessed assets

18

300

Total non-performing assets

$

51,685

$

51,235

$

42,727

Total non-performing assets to total assets

0.32

%

0.31

%

0.26

%

LOANS BY CREDIT RISK RATING

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Pass

$

11,416,687

$

11,446,550

$

11,207,852

Special Mention

55,981

82,060

33,133

Substandard

234,958

193,077

197,811

Total

$

11,707,626

$

11,721,687

$

11,438,796

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

DEPOSIT COMPOSITION

Percentage Change

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Prior Qtr

Prior Yr Qtr

Non-interest-bearing

$

4,532,639

$

4,489,839

$

4,571,598

1

%

(1

)%

Interest-bearing checking

2,628,731

2,609,080

2,431,279

1

%

8

%

Regular savings accounts

3,859,530

3,723,922

3,542,005

4

%

9

%

Money market accounts

1,354,650

1,388,001

1,544,333

(2

)%

(12

)%

Total interest-bearing transaction and savings accounts

7,842,911

7,721,003

7,517,617

2

%

4

%

Total core deposits

12,375,550

12,210,842

12,089,215

1

%

2

%

Interest-bearing certificates

1,464,814

1,532,304

1,504,050

(4

)%

(3

)%

Total deposits

$

13,840,364

$

13,743,146

$

13,593,265

1

%

2

%

GEOGRAPHIC CONCENTRATION OF DEPOSITS

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Percentage Change

Amount

Percentage

Amount

Amount

Prior Qtr

Prior Yr Qtr

Washington

$

7,429,406

54

%

$

7,500,215

$

7,394,201

(1

)%

%

Oregon

3,125,040

23

%

3,035,104

3,045,078

3

%

3

%

California

2,558,466

18

%

2,483,948

2,463,012

3

%

4

%

Idaho

727,452

5

%

723,879

690,974

%

5

%

Total deposits

$

13,840,364

100

%

$

13,743,146

$

13,593,265

1

%

2

%

INCLUDED IN TOTAL DEPOSITS

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Public non-interest-bearing accounts

$

146,846

$

138,860

$

146,390

Public interest-bearing transaction & savings accounts

237,776

234,669

239,707

Public interest-bearing certificates

36,125

34,431

24,226

Total public deposits

$

420,747

$

407,960

$

410,323

Collateralized public deposits

$

325,675

$

312,310

$

313,445

Total brokered deposits

$

$

50,002

$

75,321

AVERAGE ACCOUNT BALANCE PER DEPOSIT ACCOUNT

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Number of deposit accounts

444,250

445,989

453,808

Average account balance per account

$

32

$

31

$

30

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

ESTIMATED REGULATORY CAPITAL RATIOS AS OF MARCH 31, 2026

Actual

Minimum to be categorized as "Adequately Capitalized"

Minimum to be categorized as "Well Capitalized"

Amount

Ratio

Amount

Ratio

Amount

Ratio

Banner Corporation-consolidated:

Total capital to risk-weighted assets

$

2,055,876

14.85

%

$

1,107,753

8.00

%

$

1,384,692

10.00

%

Tier 1 capital to risk-weighted assets

1,882,784

13.60

%

830,815

6.00

%

830,815

6.00

%

Tier 1 leverage capital to average assets

1,882,784

11.68

%

644,575

4.00

%

n/a

n/a

Common equity tier 1 capital to risk-weighted assets

1,796,284

12.97

%

623,111

4.50

%

n/a

n/a

Banner Bank:

Total capital to risk-weighted assets

1,959,652

14.16

%

1,107,375

8.00

%

1,384,219

10.00

%

Tier 1 capital to risk-weighted assets

1,786,618

12.91

%

830,531

6.00

%

1,107,375

8.00

%

Tier 1 leverage capital to average assets

1,786,618

11.09

%

644,332

4.00

%

805,415

5.00

%

Common equity tier 1 capital to risk-weighted assets

1,786,618

12.91

%

622,898

4.50

%

899,742

6.50

%

These regulatory capital ratios are estimates, pending completion and filing of Banner’s regulatory reports.

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

(rates / ratios annualized)

ANALYSIS OF NET INTEREST SPREAD

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Average Balance

Interest and Dividends

Yield / Cost(3)

Average Balance

Interest and Dividends

Yield / Cost(3)

Average Balance

Interest and Dividends

Yield / Cost(3)

Interest-earning assets:

Held for sale loans

$

26,051

$

381

5.93

%

$

31,892

$

487

6.06

%

$

22,457

$

357

6.45

%

Real estate secured loans

9,754,431

144,369

6.00

%

9,759,170

148,310

6.03

%

9,366,213

137,724

5.96

%

Commercial/agricultural loans

1,853,248

29,153

6.38

%

1,877,966

30,430

6.43

%

1,907,212

30,752

6.54

%

Consumer and other loans

116,147

2,040

7.12

%

119,212

2,076

6.91

%

121,492

2,092

6.98

%

Total loans(1)

11,749,877

175,943

6.07

%

11,788,240

181,303

6.10

%

11,417,374

170,925

6.07

%

Mortgage-backed securities

2,326,123

14,509

2.53

%

2,379,784

14,943

2.49

%

2,542,983

15,895

2.53

%

Other securities

878,650

9,040

4.17

%

869,066

9,141

4.17

%

902,732

9,687

4.35

%

Interest-bearing deposits with banks

184,204

1,518

3.34

%

293,188

2,786

3.77

%

65,758

484

2.99

%

FHLB stock

9,912

148

6.06

%

9,849

300

12.08

%

12,804

149

4.72

%

Total investment securities

3,398,889

25,215

3.01

%

3,551,887

27,170

3.03

%

3,524,277

26,215

3.02

%

Total interest-earning assets

15,148,766

201,158

5.39

%

15,340,127

208,473

5.39

%

14,941,651

197,140

5.35

%

Non-interest-earning assets

1,106,533

1,081,392

1,006,497

Total assets

$

16,255,299

$

16,421,519

$

15,948,148

Deposits:

Interest-bearing checking accounts

$

2,631,917

9,273

1.43

%

$

2,671,378

10,550

1.57

%

$

2,381,106

8,537

1.45

%

Savings accounts

3,792,427

18,388

1.97

%

3,739,496

19,623

2.08

%

3,450,908

18,103

2.13

%

Money market accounts

1,387,870

6,151

1.80

%

1,430,674

6,926

1.92

%

1,555,262

7,860

2.05

%

Certificates of deposit

1,481,349

11,866

3.25

%

1,539,845

13,395

3.45

%

1,531,428

14,237

3.77

%

Total interest-bearing deposits

9,293,563

45,678

1.99

%

9,381,393

50,494

2.14

%

8,918,704

48,737

2.22

%

Non-interest-bearing deposits

4,470,629

%

4,584,612

%

4,526,596

%

Total deposits

13,764,192

45,678

1.35

%

13,966,005

50,494

1.43

%

13,445,300

48,737

1.47

%

Other interest-bearing liabilities:

FHLB advances

4,089

40

3.97

%

1,630

17

4.14

%

75,300

860

4.63

%

Other borrowings

111,569

697

2.53

%

114,685

693

2.40

%

134,761

694

2.09

%

Junior subordinated debentures and subordinated notes

89,178

1,234

5.61

%

89,178

1,328

5.91

%

169,678

2,494

5.96

%

Total borrowings

204,836

1,971

3.90

%

205,493

2,038

3.93

%

379,739

4,048

4.32

%

Total funding liabilities

13,969,028

47,649

1.38

%

14,171,498

52,532

1.47

%

13,825,039

52,785

1.55

%

Other non-interest-bearing liabilities(2)

320,808

324,492

324,031

Total liabilities

14,289,836

14,495,990

14,149,070

Shareholders’ equity

1,965,463

1,925,529

1,799,078

Total liabilities and shareholders’ equity

$

16,255,299

$

16,421,519

$

15,948,148

Net interest income/rate spread (tax equivalent)

153,509

4.01

%

155,941

3.92

%

144,355

3.80

%

Net interest margin (tax equivalent)

4.11

%

4.03

%

3.92

%

Reconciliation to reported net interest income:

Adjustments for taxable equivalent basis

(3,340

)

(3,493

)

(3,272

)

Net interest income and margin, as reported

$

150,169

4.02

%

$

152,448

3.94

%

$

141,083

3.83

%

Additional Key Financial Ratios:

Return on average assets

1.37

%

1.24

%

1.15

%

Adjusted return on average assets(4)

1.36

%

1.29

%

1.14

%

Return on average equity

11.29

%

10.56

%

10.17

%

Adjusted return on average equity(4)

11.23

%

10.97

%

10.12

%

Return on average tangible common equity(4)

14.00

%

13.17

%

12.96

%

Average equity/average assets

12.09

%

11.73

%

11.28

%

Average interest-earning assets/average interest-bearing liabilities

159.49

%

160.01

%

160.69

%

Average interest-earning assets/average funding liabilities

108.45

%

108.25

%

108.08

%

Non-interest income/average assets

0.48

%

0.37

%

0.49

%

Non-interest expense/average assets

2.56

%

2.52

%

2.57

%

Efficiency ratio

60.60

%

62.11

%

63.21

%

Adjusted efficiency ratio(4)

59.45

%

59.87

%

62.18

%

(1)

Average balances include loans accounted for on a nonaccrual basis and accruing loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.

(2)

Average other non-interest-bearing liabilities include fair value adjustments related to junior subordinated debentures.

(3)

Tax-exempt income is calculated on a tax equivalent basis, which Banner believes provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice. The tax equivalent yield adjustment to interest earned on loans was $2.2 million, $2.4 million and $2.2 million for the quarters ended March 31, 2026, December 31, 2025 and March 31, 2025, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.1 million for both the quarters ended March 31, 2026 and December 31, 2025 and $1.0 million for the quarter ended March 31, 2025.

(4)

Represent non-GAAP financial measures. See, “Additional Financial Information - Non-GAAP Financial Measures” on the final two pages of this press release for a reconciliation of non-GAAP financial measures.

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

* Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this earnings release contains certain non-GAAP financial measures. Tangible common shareholders’ equity per share, the ratio of tangible common equity to tangible assets and the return on average tangible common equity, and references to adjusted revenue, adjusted earnings, the adjusted return on average assets, the adjusted return on average equity and the adjusted efficiency ratio represent non-GAAP financial measures. Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in Banner’s core operations reflected in the current quarter’s results and facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, comparable earnings information using GAAP financial measures is also presented. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP financial measures, see the tables below:

ADJUSTED REVENUE

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Net interest income (GAAP)

$

150,169

$

152,448

$

141,083

Non-interest income (GAAP)

19,161

15,225

19,108

Total revenue (GAAP)

169,330

167,673

160,191

Exclude: Net loss on sale of securities

1,242

Net change in valuation of financial instruments carried at fair value

(1,662

)

2,010

(315

)

Losses incurred on building and lease exits

169

Adjusted revenue (non-GAAP)

$

168,910

$

169,852

$

159,876

ADJUSTED EARNINGS

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Net income (GAAP)

$

54,716

$

51,249

$

45,135

Exclude: Net loss on sale of securities

1,242

Net change in valuation of financial instruments carried at fair value

(1,662

)

2,010

(315

)

Building and lease exit costs

9

603

Related net tax expense (benefit)

99

(627

)

76

Total adjusted earnings (non-GAAP)

$

54,404

$

53,235

$

44,896

Diluted earnings per share (GAAP)

$

1.60

$

1.49

$

1.30

Diluted adjusted earnings per share (non-GAAP)

$

1.59

$

1.55

$

1.29

Return on average assets

1.37

%

1.24

%

1.15

%

Adjusted return on average assets(1)

1.36

%

1.29

%

1.14

%

Return on average equity

11.29

%

10.56

%

10.17

%

Adjusted return on average equity(2)

11.23

%

10.97

%

10.12

%

AVERAGE TANGIBLE COMMON EQUITY

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Net Income (GAAP)

$

54,716

$

51,249

$

45,135

Exclude: Amortization of intangibles, net of tax

$

202

$

249

$

360

Tangible net income available to common shareholders (non-GAAP)

$

54,918

$

51,498

$

45,495

Average common shareholder’s equity

$

1,965,463

$

1,925,529

$

1,799,078

Exclude: Average goodwill and other intangible assets, net

374,477

374,764

375,943

Average tangible common equity

$

1,590,986

$

1,550,765

$

1,423,135

Return on average tangible common equity(3)

14.00

%

13.17

%

12.96

%

(1)

Adjusted earnings (non-GAAP) divided by average assets.

(2)

Adjusted earnings (non-GAAP) divided by average equity.

(3)

Tangible net income (non-GAAP) divided by average tangible common equity (non-GAAP).

ADDITIONAL FINANCIAL INFORMATION

(dollars in thousands)

ADJUSTED EFFICIENCY RATIO

Quarters Ended

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Non-interest expense (GAAP)

$

102,608

$

104,145

$

101,259

Exclude: CDI amortization

(256

)

(315

)

(456

)

State/municipal tax expense

(1,820

)

(1,751

)

(1,454

)

REO operations

(109

)

43

61

Building and lease exit costs

(9

)

(434

)

Adjusted non-interest expense (non-GAAP)

$

100,414

$

101,688

$

99,410

Net interest income (GAAP)

$

150,169

$

152,448

$

141,083

Non-interest income (GAAP)

19,161

15,225

19,108

Total revenue (GAAP)

169,330

167,673

160,191

Exclude: Net loss on sale of securities

1,242

Net change in valuation of financial instruments carried at fair value

(1,662

)

2,010

(315

)

Losses incurred on building and lease exits

169

Adjusted revenue (non-GAAP)

$

168,910

$

169,852

$

159,876

Efficiency ratio (GAAP)

60.60

%

62.11

%

63.21

%

Adjusted efficiency ratio (non-GAAP)(1)

59.45

%

59.87

%

62.18

%

(1)

Adjusted non-interest expense (non-GAAP) divided by adjusted revenue (non-GAAP).

TANGIBLE COMMON SHAREHOLDERS’ EQUITY TO TANGIBLE ASSETS

Mar 31, 2026

Dec 31, 2025

Mar 31, 2025

Shareholders’ equity (GAAP)

$

1,966,634

$

1,946,297

$

1,833,453

Exclude goodwill and other intangible assets, net

374,356

374,612

375,723

Tangible common shareholders’ equity (non-GAAP)

$

1,592,278

$

1,571,685

$

1,457,730

Total assets (GAAP)

$

16,344,272

$

16,354,488

$

16,170,812

Exclude goodwill and other intangible assets, net

374,356

374,612

375,723

Total tangible assets (non-GAAP)

$

15,969,916

$

15,979,876

$

15,795,089

Common shareholders’ equity to total assets (GAAP)

12.03

%

11.90

%

11.34

%

Tangible common shareholders’ equity to tangible assets (non-GAAP)

9.97

%

9.84

%

9.23

%

TANGIBLE COMMON SHAREHOLDERS’ EQUITY PER SHARE

Shareholders’ equity (GAAP)

$

1,966,634

$

1,946,297

$

1,833,453

Tangible common shareholders’ equity (non-GAAP)

$

1,592,278

$

1,571,685

$

1,457,730

Common shares outstanding at end of period

33,875,098

34,097,856

34,489,972

Common shareholders’ equity (book value) per share (GAAP)

$

58.06

$

57.08

$

53.16

Tangible common shareholders’ equity (tangible book value) per share (non-GAAP)

$

47.00

$

46.09

$

42.27

MARK J. GRESCOVICH, PRESIDENT & CEO
ROBERT G. BUTTERFIELD, CFO
(509) 527-3636

Source: Banner Corporation